- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
Key Metrics
- Market Cap (In Cr) 31122.19
- Beta 0.38
- Div. Yield (%) 6.51
- P/B 1.2
- TTM P/E 42.49
- Peg Ratio 1.28
- Sector P/E 0
- D/E 0.56
- Open Price 330.85
- Prev Close 328.35
Analysis
-
1 Week-3.75%
-
3 Months-4.65%
-
6 Month-9.3%
-
YTD-2.3%
-
1 Year-10.79%
- 16% Low risk
- 16% Moderate risk
- 16% Balanced Risk
- 16% High risk
- 16% Extreme risk
13 Analysts
- Strong Sell
- Sell
- Hold
- Buy
- Strong Buy
- Ratings
- Current
- Strong Sell
- 0
- Sell
- 0
- Hold
- 0
- Buy
- 7
- Strong Buy
- 6
Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2022
- Total Revenue
- 2962.6
- Selling/ General/ Admin Expenses Total
- 315.13
- Depreciation/ Amortization
- 268.06
- Other Operating Expenses Total
- 15.03
- Total Operating Expense
- 1459.41
- Operating Income
- 1503.2
- Net Income Before Taxes
- 896.24
- Net Income
- 888.38
- Diluted Normalized EPS
- 9.39
- Period
- 2022
- Total Assets
- 45195.88
- Total Liabilities
- 19309.19
- Total Equity
- 25886.69
- Tangible Book Valueper Share Common Eq
- 190.78
- Period
- 2022
- Cashfrom Operating Activities
- 2366.97
- Cashfrom Investing Activities
- -1182.02
- Cashfrom Financing Activities
- -1513.98
- Net Changein Cash
- -329.03
- Period
- 2021
- Total Revenue
- 2360.32
- Selling/ General/ Admin Expenses Total
- 269.47
- Depreciation/ Amortization
- 144.17
- Other Operating Expenses Total
- 9.21
- Total Operating Expense
- 1172.63
- Operating Income
- 1187.69
- Net Income Before Taxes
- 753.89
- Net Income
- 698.35
- Diluted Normalized EPS
- 9.69
- Period
- 2021
- Total Assets
- 45084.36
- Total Liabilities
- 17991.29
- Total Equity
- 27093.07
- Tangible Book Valueper Share Common Eq
- 201.56
- Period
- 2021
- Cashfrom Operating Activities
- 1870.49
- Cashfrom Investing Activities
- -3041.33
- Cashfrom Financing Activities
- 1777.14
- Net Changein Cash
- 606.3
- Period
- 2020
- Total Revenue
- 2144.92
- Selling/ General/ Admin Expenses Total
- 255.02
- Depreciation/ Amortization
- 86.89
- Other Operating Expenses Total
- 25.56
- Total Operating Expense
- 1182.49
- Operating Income
- 962.44
- Net Income Before Taxes
- 795.53
- Net Income
- 765.53
- Diluted Normalized EPS
- 12.14
- Period
- 2020
- Total Assets
- 33490.23
- Total Liabilities
- 11172.45
- Total Equity
- 22317.78
- Tangible Book Valueper Share Common Eq
- 217.56
- Period
- 2020
- Cashfrom Operating Activities
- 1695.66
- Cashfrom Investing Activities
- -2148.4
- Cashfrom Financing Activities
- -4197.36
- Net Changein Cash
- -4650.1
- Period
- 2019
- Total Revenue
- 1877.08
- Selling/ General/ Admin Expenses Total
- 218.32
- Depreciation/ Amortization
- 71.38
- Other Operating Expenses Total
- 14.49
- Total Operating Expense
- 832.6
- Operating Income
- 1044.48
- Net Income Before Taxes
- 566.51
- Net Income
- 365.33
- Diluted Normalized EPS
- 4.74
- Period
- 2019
- Total Assets
- 36694.78
- Total Liabilities
- 13800.3
- Total Equity
- 22894.48
- Tangible Book Valueper Share Common Eq
- 223.19
- Period
- 2019
- Cashfrom Operating Activities
- 1239.48
- Cashfrom Investing Activities
- 105.64
- Cashfrom Financing Activities
- 3472.46
- Net Changein Cash
- 4817.58
- Period
- 2018
- Total Revenue
- 1611.8
- Selling/ General/ Admin Expenses Total
- 175.97
- Depreciation/ Amortization
- 40.55
- Other Operating Expenses Total
- 10.63
- Total Operating Expense
- 841.34
- Operating Income
- 770.46
- Net Income Before Taxes
- 382.79
- Net Income
- 256.91
- Diluted Normalized EPS
- 4.42
- Period
- 2018
- Total Assets
- 13515.52
- Total Liabilities
- 10036.6
- Total Equity
- 3478.93
- Tangible Book Valueper Share Common Eq
- 30.79
- Period
- 2018
- Cashfrom Operating Activities
- 1250.76
- Cashfrom Investing Activities
- -2536.35
- Cashfrom Financing Activities
- 1162.87
- Net Changein Cash
- -122.72
- Period
- 2017
- Total Revenue
- 1484.92
- Selling/ General/ Admin Expenses Total
- 154.32
- Depreciation/ Amortization
- 39.87
- Other Operating Expenses Total
- 12.26
- Total Operating Expense
- 729.14
- Operating Income
- 755.78
- Net Income Before Taxes
- 279.76
- Net Income
- 177.06
- Diluted Normalized EPS
- 2.3
- Period
- 2017
- Total Assets
- 11196.9
- Total Liabilities
- 7800.88
- Total Equity
- 3396.02
- Tangible Book Valueper Share Common Eq
- 29.81
- Period
- 2017
- Cashfrom Operating Activities
- 986.69
- Cashfrom Investing Activities
- -950.78
- Cashfrom Financing Activities
- 91.44
- Net Changein Cash
- 127.34
- Period
- 2022-12-31
- Total Revenue
- 865.43
- Selling/ General/ Admin Expenses Total
- 93.37
- Depreciation/ Amortization
- 80.19
- Other Operating Expenses Total
- 8.35
- Total Operating Expense
- 492.83
- Operating Income
- 372.6
- Net Income Before Taxes
- 189.57
- Net Income
- 163.21
- Diluted Normalized EPS
- 1.72
- Period
- 2022-12-31
- Total Assets
- 45820.06
- Total Liabilities
- 20984.23
- Total Equity
- 24835.83
- Tangible Book Valueper Share Common Eq
- 181.37
- Period
- 2022-12-31
- Cashfrom Operating Activities
- 1891.84
- Cashfrom Investing Activities
- -1437.37
- Cashfrom Financing Activities
- -523.21
- Net Changein Cash
- -68.74
- Period
- 2022-09-30
- Total Revenue
- 857.12
- Selling/ General/ Admin Expenses Total
- 99.6
- Depreciation/ Amortization
- 79.95
- Other Operating Expenses Total
- 10.79
- Total Operating Expense
- 491.19
- Operating Income
- 365.94
- Net Income Before Taxes
- 172.11
- Net Income
- 128.46
- Diluted Normalized EPS
- 1.36
- Period
- 2022-09-30
- Total Assets
- 45942.69
- Total Liabilities
- 20752.51
- Total Equity
- 25190.17
- Tangible Book Valueper Share Common Eq
- 184.55
- Period
- 2022-09-30
- Cashfrom Operating Activities
- 1246.45
- Cashfrom Investing Activities
- -1182.79
- Cashfrom Financing Activities
- -35.64
- Net Changein Cash
- 28.01
- Period
- 2022-06-30
- Total Revenue
- 829.36
- Selling/ General/ Admin Expenses Total
- 94.06
- Depreciation/ Amortization
- 80.11
- Other Operating Expenses Total
- 6.48
- Total Operating Expense
- 425.57
- Operating Income
- 403.8
- Net Income Before Taxes
- 222.98
- Net Income
- 178.84
- Diluted Normalized EPS
- 1.89
- Period
- 2022-06-30
- Total Assets
- 45994.08
- Total Liabilities
- 20427.14
- Total Equity
- 25566.94
- Tangible Book Valueper Share Common Eq
- 187.96
- Period
- 2022-06-30
- Cashfrom Operating Activities
- 601.42
- Cashfrom Investing Activities
- -1054.2
- Cashfrom Financing Activities
- 469.54
- Net Changein Cash
- 16.76
- Period
- 2022-03-31
- Total Revenue
- 748.85
- Selling/ General/ Admin Expenses Total
- 80.41
- Depreciation/ Amortization
- 69.2
- Other Operating Expenses Total
- 4.89
- Total Operating Expense
- 377.05
- Operating Income
- 371.79
- Net Income Before Taxes
- 238.78
- Net Income
- 279.18
- Diluted Normalized EPS
- 2.95
- Period
- 2022-03-31
- Total Assets
- 45195.88
- Total Liabilities
- 19309.19
- Total Equity
- 25886.69
- Tangible Book Valueper Share Common Eq
- 190.78
- Period
- 2022-03-31
- Cashfrom Operating Activities
- 2366.97
- Cashfrom Investing Activities
- -1182.02
- Cashfrom Financing Activities
- -1513.98
- Net Changein Cash
- -329.03
- Period
- 2021-12-31
- Total Revenue
- 740.93
- Selling/ General/ Admin Expenses Total
- 72.27
- Depreciation/ Amortization
- 66.38
- Other Operating Expenses Total
- 3.56
- Total Operating Expense
- 356.31
- Operating Income
- 384.62
- Net Income Before Taxes
- 228.48
- Net Income
- 208.21
- Diluted Normalized EPS
- 2.21
- Period
- 2021-12-31
- Total Assets
- 45046.82
- Total Liabilities
- 18946.48
- Total Equity
- 26100.33
- Tangible Book Valueper Share Common Eq
- 192.54
- Period
- 2021-12-31
- Cashfrom Operating Activities
- 1719
- Cashfrom Investing Activities
- -838.41
- Cashfrom Financing Activities
- -1120.03
- Net Changein Cash
- -239.44
Forecast
Forecast
Forecast
Technical
- 5 Day338.46
- 10 Day337.74
- 20 Day338.95
- 50 Day341.78
- 100 Day344.1
- 300 Day359.59
Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Embassy Office Parks REIT
- 319.65
- -8.7
- -2.65
- 406.69
- 314.7
- 31446.38
- Prestige Estates Projects
- 410.85
- -9.15
- -2.18
- 526.6
- 375
- 16693.88
- Brookfield India Real Estate Trust REIT
- 286.14
- -5.38
- -1.85
- 344.7
- 277.85
- 9633.42
- NESCO
- 600
- 18.2
- 3.13
- 686.4
- 501.1
- 4093.37
- Hemisphere Properties India
- 97.9
- -2.6
- -2.59
- 142.25
- 91.7
- 2801.55
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Embassy Office Parks REIT
- 35.34
- 1.21
- 3.29
- 27.15
- Prestige Estates Projects
- 33.74
- 1.84
- 17.62
- 16.99
- Brookfield India Real Estate Trust REIT
- 36.08
- 1.08
- -
- -
- NESCO
- 21.51
- 2.41
- 15.05
- 54.81
- Hemisphere Properties India
- -
- 7.52
- -2.74
- -
Shareholding
- Category
- Percentage
- No. of shares
- Total Unit Holding of Sponsor & Sponsor Group
- 0%
- 0
- Others
- 23.59%
- 223,597,193
- Others
- 12.18%
- 115,484,802
- Total Public Unit holding
- 0%
- 0
- Others
- 28.39%
- 269,067,868
- Others
- 15.23%
- 144,345,293
- Others
- 7.13%
- 67,546,628
- Others
- 5.78%
- 54,794,302
- Non Resident Indians
- 0.46%
- 4,403,183
- Trusts
- 0.21%
- 2,021,828
- Clearing Members
- 0%
- 5,871
- Others
- 3.42%
- 32,431,877
- Others
- 3.32%
- 31,501,813
- Others
- 0.24%
- 2,269,538
- Others
- 0.04%
- 423,547
Shareholding Pattern
Shareholding Trend
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 25-Jan-23
- Quarterly Results & Others
- 20-Oct-22
- Quarterly Results & Dividend
- 21-Jul-22
- Quarterly Results & Income Distribution
- 28-Apr-22
- Audited Results & Dividend
- 17-Mar-22
- Others
- 28-Jan-22
- Quarterly Results & Income Distributuion
- 29-Oct-21
- Quarterly Results & Income Distribution
- 28-Jul-21
- Quarterly Results & Income Distribution
- 29-Apr-21
- Audited Results & Income Distribution
- 12-Feb-21
- Quarterly Results
- Meeting Date
- Announced on
- Purpose
- 08-Jul-21
- 14-Jun-21
- AGM
- Announced on
- Record Date
- Ex-Dividend
- Dividend Value
- 20-Jan-23
- 03-Feb-23
- 03-Feb-23
- 0.69
- 21-Jan-23
- 03-Feb-23
- 03-Feb-23
- 2.23
- 22-Jan-23
- 03-Feb-23
- 03-Feb-23
- 2.39
- 19-Oct-22
- 01-Nov-22
- 31-Oct-22
- 0.86
- 20-Oct-22
- 01-Nov-22
- 31-Oct-22
- 2.2
- 21-Oct-22
- 01-Nov-22
- 31-Oct-22
- 2.4
- 08-Jul-22
- 29-Jul-22
- 28-Jul-22
- 0.65
- 09-Jul-22
- 29-Jul-22
- 28-Jul-22
- 2.83
- 10-Jul-22
- 29-Jul-22
- 28-Jul-22
- 1.85
- 22-Apr-22
- 09-May-22
- 06-May-22
- 2.25
Company Profile
ABOUT Embassy Office Parks REIT
- Industry Real Estate Operations
- ISIN INE041025011
- BSE Code 542602
- NSE Code EMBASSY
Embassy Office Parks REIT is an India-based real estate investment trust. The Company owns and operates a 42.6 million square feet portfolio of eight infrastructure-like office parks and four city-center office buildings in India’s office markets like Bengaluru, Mumbai, Pune, and the National Capital Region (NCR). The portfolio also comprises amenities, including two operational business hotels, four under-construction hotels, and a 100-megawatt solar park supplying renewable energy to park occupiers. The Company’s segments include Commercial Offices segment and Hospitality segment. The Company’s portfolio of commercial and other assets includes Embassy Oxygen, Embassy TechZone, Embassy Manyata Business Park, Embassy Quadron, Embassy 247, Embassy Quadron, Embassy TechVillage, Express Towers, Embassy Golflinks, Embassy One, Express Towers, First International Finance Center, Embassy Qubix, Embassy Galaxy and Four Seasons.
MANAGEMENT
- Vikaash Khdloya Chief Executive Officer
- Abhishek Agrawal Interim Chief Financial Officer
- Mansi Bahl Human Resources Manager
- Ritwik Bhattacharjee Chief Investment Officer
- Deepika Srivastava Compliance Officer, Company Secretary
- Raghu Sapra Assistant Vice-President, Hospitality
- Donnie George General Counsel
- Abhishek Agarwal Head - Investor Relations and Communications
- Rajan G. Head, Operations
- Rishad Pandole Co-head, Commercial Leasing
Company Summary
EMBASSY OFFICE PARKS REIT SUMMARY
Embassy Office Parks REIT is trading 2.65% lower at Rs 319.65 as compared to its last closing price. Embassy Office Parks REIT has been trading in the price range of 332.27 & 316.0. Embassy Office Parks REIT has given -2.3% in this year & -3.75% in the last 5 days.
Embassy Office Parks REIT has TTM P/E ratio 42.49. There are 13 analysts who have initiated coverage on Embassy Office Parks REIT. There are 6 analysts who have given it a strong buy rating & 7 analysts have given it a buy rating. 0 analysts have given the stock a sell rating.
The company posted a net profit of 163.21 Crores in its last quarter.
Listed peers of Embassy Office Parks REIT include Embassy Office Parks REIT (-2.65%), Prestige Estates Projects (-2.18%), Brookfield India Real Estate Trust REIT (-1.85%) etc.
Embassy Office Parks REIT has a 0% public holding.
FAQs about Embassy Office Parks REIT
- 0 analysts have given a strong sell rating
- 0 analysts have given a sell rating
- 0 analysts have given a hold rating
- 7 analysts have given a buy rating
- 6 analysts have given a strong buy rating
- TTM P/E: 42.49
- Sector P/E: 0
- Dividend Yield: 6.51%
- D/E ratio: -