142.95 -4.40 (-2.99%)
- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
Today’s Low
142.55
Today’s High
151.05
52 Week Low
126.9
52 Week High
197.67
143.15 -4.15 (-2.82%)
- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
Today’s Low
142.6
Today’s High
151.25
52 Week Low
126.78
52 Week High
197.24
Key Metrics
- Market Cap (In Cr) 1366.88
- Beta 1.19
- Div. Yield (%) 0.86
- P/B 2.05
- TTM P/E 31.55
- Peg Ratio 0.51
- Sector P/E 18.66
- D/E -
- Open Price 147.85
- Prev Close 147.35
Analysis
Price Analysis
-
1 Week-12.79%
-
3 Months-10.67%
-
6 Month-0.59%
-
YTD-19.02%
-
1 Year-22.3%
Risk Meter
- 36% Low risk
- 36% Moderate risk
- 36% Balanced Risk
- 36% High risk
- 36% Extreme risk
Recos
3 Analysts
- Strong Sell
- Sell
- Hold
- Buy
- Strong Buy
Analysts' Views
- Ratings
- Current
- Strong Sell
- 0
- Sell
- 0
- Hold
- 0
- Buy
- 0
- Strong Buy
- 3
Heritage Foods News
This FMCG stock surges 9% in trade today as Board declares 1:1 rights issue
2 min read . 30 Sep 2022
Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2022
- Total Revenue
- 2681.28
- Selling/ General/ Admin Expenses Total
- 337.27
- Depreciation/ Amortization
- 52.07
- Other Operating Expenses Total
- 4.82
- Total Operating Expense
- 2547.9
- Operating Income
- 133.38
- Net Income Before Taxes
- 130.74
- Net Income
- 96.57
- Diluted Normalized EPS
- 11.19
- Period
- 2022
- Total Assets
- 902.58
- Total Liabilities
- 245.03
- Total Equity
- 657.55
- Tangible Book Valueper Share Common Eq
- 71.31
- Period
- 2022
- Cashfrom Operating Activities
- 147.92
- Cashfrom Investing Activities
- -42.44
- Cashfrom Financing Activities
- -92.66
- Net Changein Cash
- 12.82
- Period
- 2021
- Total Revenue
- 2473.11
- Selling/ General/ Admin Expenses Total
- 306.02
- Depreciation/ Amortization
- 46.09
- Other Operating Expenses Total
- 4.37
- Total Operating Expense
- 2249.36
- Operating Income
- 223.75
- Net Income Before Taxes
- 202.52
- Net Income
- 149.95
- Diluted Normalized EPS
- 16.59
- Period
- 2021
- Total Assets
- 878.51
- Total Liabilities
- 282.69
- Total Equity
- 595.82
- Tangible Book Valueper Share Common Eq
- 64.41
- Period
- 2021
- Cashfrom Operating Activities
- 173.95
- Cashfrom Investing Activities
- 68.8
- Cashfrom Financing Activities
- -191.31
- Net Changein Cash
- 51.44
- Period
- 2020
- Total Revenue
- 2725.9
- Selling/ General/ Admin Expenses Total
- 304.38
- Depreciation/ Amortization
- 49.96
- Other Operating Expenses Total
- 4.73
- Total Operating Expense
- 2645.23
- Operating Income
- 80.67
- Net Income Before Taxes
- -153.38
- Net Income
- -160.31
- Diluted Normalized EPS
- -17.87
- Period
- 2020
- Total Assets
- 988.21
- Total Liabilities
- 528.62
- Total Equity
- 459.58
- Tangible Book Valueper Share Common Eq
- 49.39
- Period
- 2020
- Cashfrom Operating Activities
- 116.71
- Cashfrom Investing Activities
- -97.06
- Cashfrom Financing Activities
- -21.69
- Net Changein Cash
- -2.04
- Period
- 2019
- Total Revenue
- 2514.75
- Selling/ General/ Admin Expenses Total
- 288.43
- Depreciation/ Amortization
- 44.48
- Other Operating Expenses Total
- 5.03
- Total Operating Expense
- 2371
- Operating Income
- 143.76
- Net Income Before Taxes
- 127.52
- Net Income
- 81.43
- Diluted Normalized EPS
- 9.29
- Period
- 2019
- Total Assets
- 1634.52
- Total Liabilities
- 831.96
- Total Equity
- 802.56
- Tangible Book Valueper Share Common Eq
- 86.53
- Period
- 2019
- Cashfrom Operating Activities
- 147.95
- Cashfrom Investing Activities
- -133.12
- Cashfrom Financing Activities
- -3.29
- Net Changein Cash
- 11.55
- Period
- 2018
- Total Revenue
- 2373.42
- Selling/ General/ Admin Expenses Total
- 261.25
- Depreciation/ Amortization
- 37.68
- Other Operating Expenses Total
- 6.62
- Total Operating Expense
- 2278.79
- Operating Income
- 94.63
- Net Income Before Taxes
- 89.8
- Net Income
- 62.77
- Diluted Normalized EPS
- 7.03
- Period
- 2018
- Total Assets
- 1706.61
- Total Liabilities
- 928.94
- Total Equity
- 777.67
- Tangible Book Valueper Share Common Eq
- 82.98
- Period
- 2018
- Cashfrom Operating Activities
- 121.19
- Cashfrom Investing Activities
- -200.04
- Cashfrom Financing Activities
- 55.46
- Net Changein Cash
- -23.38
- Period
- 2017
- Total Revenue
- 1895
- Selling/ General/ Admin Expenses Total
- 204.01
- Depreciation/ Amortization
- 24.88
- Other Operating Expenses Total
- 5.02
- Total Operating Expense
- 1773.64
- Operating Income
- 121.36
- Net Income Before Taxes
- 323.3
- Net Income
- 275.09
- Diluted Normalized EPS
- 31.66
- Period
- 2017
- Total Assets
- 995.81
- Total Liabilities
- 405.01
- Total Equity
- 590.81
- Tangible Book Valueper Share Common Eq
- 64.52
- Period
- 2017
- Cashfrom Operating Activities
- 114.67
- Cashfrom Investing Activities
- -119.8
- Cashfrom Financing Activities
- -12.62
- Net Changein Cash
- -17.76
- Period
- 2022-12-31
- Total Revenue
- 785.99
- Selling/ General/ Admin Expenses Total
- 56.13
- Depreciation/ Amortization
- 14.25
- Other Operating Expenses Total
- 69.03
- Total Operating Expense
- 767.66
- Operating Income
- 18.33
- Net Income Before Taxes
- 19.02
- Net Income
- 13.72
- Diluted Normalized EPS
- 1.5
- Period
- 2022-12-31
- Period
- 2022-12-31
- Period
- 2022-09-30
- Total Revenue
- 1637.07
- Selling/ General/ Admin Expenses Total
- 104.01
- Depreciation/ Amortization
- 27.27
- Other Operating Expenses Total
- 134.58
- Total Operating Expense
- 1600.57
- Operating Income
- 36.5
- Net Income Before Taxes
- 36.9
- Net Income
- 26.32
- Diluted Normalized EPS
- 2.88
- Period
- 2022-09-30
- Total Assets
- 952.82
- Total Liabilities
- 280.56
- Total Equity
- 672.26
- Tangible Book Valueper Share Common Eq
- 73
- Period
- 2022-09-30
- Cashfrom Operating Activities
- 169.85
- Cashfrom Investing Activities
- -113.44
- Cashfrom Financing Activities
- -16.16
- Net Changein Cash
- 40.25
- Period
- 2022-06-30
- Total Revenue
- 820.92
- Selling/ General/ Admin Expenses Total
- 51.18
- Depreciation/ Amortization
- 13.44
- Other Operating Expenses Total
- 68.51
- Total Operating Expense
- 810.45
- Operating Income
- 10.47
- Net Income Before Taxes
- 10.57
- Net Income
- 7.28
- Diluted Normalized EPS
- 0.8
- Period
- 2022-06-30
- Period
- 2022-06-30
- Period
- 2022-03-31
- Total Revenue
- 695.89
- Selling/ General/ Admin Expenses Total
- 41.84
- Depreciation/ Amortization
- 13.45
- Other Operating Expenses Total
- 66.57
- Total Operating Expense
- 677.78
- Operating Income
- 18.11
- Net Income Before Taxes
- 17.78
- Net Income
- 12.68
- Diluted Normalized EPS
- 1.42
- Period
- 2022-03-31
- Total Assets
- 902.58
- Total Liabilities
- 245.03
- Total Equity
- 657.55
- Tangible Book Valueper Share Common Eq
- 71.31
- Period
- 2022-03-31
- Cashfrom Operating Activities
- 147.92
- Cashfrom Investing Activities
- -42.44
- Cashfrom Financing Activities
- -92.66
- Net Changein Cash
- 12.82
- Period
- 2021-12-31
- Total Revenue
- 667.03
- Selling/ General/ Admin Expenses Total
- 48.36
- Depreciation/ Amortization
- 12.93
- Other Operating Expenses Total
- 55.4
- Total Operating Expense
- 639.18
- Operating Income
- 27.85
- Net Income Before Taxes
- 28.73
- Net Income
- 20.82
- Diluted Normalized EPS
- 2.28
- Period
- 2021-12-31
- Period
- 2021-12-31
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Technical
Moving Average
SMA
- 5 Day154.01
- 10 Day164.31
- 20 Day174.06
- 50 Day174.45
- 100 Day168.11
- 300 Day159.06
Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Venky'S India
- 1791.9
- 14.75
- 0.83
- 2684.25
- 1759.6
- 2503.18
- Heritage Foods
- 142.95
- -4.4
- -2.99
- 197.67
- 126.9
- 1366.88
- Apex Frozen Foods
- 217.65
- -7.4
- -3.29
- 365
- 222.15
- 703.28
- SKM Egg Products Export India
- 158.55
- -1.55
- -0.97
- 167.55
- 51.95
- 423.65
- Waterbase
- 74.2
- -0.85
- -1.13
- 109.7
- 67.1
- 310.49
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Venky'S India
- 15.07
- 2
- 17.58
- 4.72
- Heritage Foods
- 13.16
- 2.05
- 6.94
- 1.71
- Apex Frozen Foods
- 17.12
- 1.48
- 16.01
- 6.45
- SKM Egg Products Export India
- 57.11
- 3.53
- 6.79
- 2.25
- Waterbase
- 1704.18
- 1.67
- 9.66
- 5.34
Shareholding
- Category
- Percentage
- No. of shares
- Public Shareholding
- 60.79%
- 28,204,556
- Others
- 19.39%
- 8,995,913
- DSP SMALL CAP FUND
- 4.94%
- 2,292,047
- KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK MULTICAP F
- 4.78%
- 2,216,312
- UTI - REGULAR SAVINGS FUND
- 2.76%
- 1,280,000
- ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C
- 1.37%
- 637,125
- Others
- 1.7%
- 795,660
- NIRVANA HOLDINGS PRIVATE LIMITED
- 11.09%
- 5,145,684
- KEDIA SECURITIES PRIVATE LIMITED
- 1.13%
- 525,000
- Others
- 2.23%
- 1,032,814
- PARAMJIT MANN
- 1.21%
- 561,294
- Others
- 3.73%
- 1,731,521
- Others
- 2.01%
- 934,102
- Others
- 1.64%
- 758,701
- Others
- 1.51%
- 701,581
- HUF
- 0.9%
- 419,181
- Clearing Members
- 0.04%
- 16,950
- Trusts
- 0%
- 2
- Others
- 0.19%
- 89,189
- Others
- 0.1%
- 46,305
- Others
- 0.04%
- 20,000
- FOREIGN PORTFOLIO INVESTORS
- 0.01%
- 4,965
- Others
- 0%
- 210
- Promoter & Promoter Group Shareholding
- 39.21%
- 18,193,444
- NARA BHUVANESWARI
- 22.98%
- 10,661,652
- NARA LOKESH
- 10.2%
- 4,732,800
- N BRAHMANI
- 0.44%
- 203,200
- N P RAMAKRISHNA
- 0.12%
- 56,971
- DURGA RAMAKRISHNA N P
- 0.07%
- 33,756
- NEELIMA N P
- 0.07%
- 30,625
- DEVAANSH NARA
- 0.06%
- 26,440
- RAMAKRISHNA NANDAMURI
- 0%
- 400
- MEGABID FINANCE AND INVESTMENT PRIVATE LIMITED
- 5.28%
- 2,447,600
Shareholding Pattern
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 20-Jan-23
- Quarterly Results
- 13-Jan-23
- Others
- 18-Oct-22
- Quarterly Results
- 30-Sept-22
- Rights issue of Equity Shares
- 29-Jul-22
- Quarterly Results
- 27-May-22
- Audited Results, Dividend & A.G.M.
- 21-Jan-22
- Quarterly Results
- 21-Oct-21
- Quarterly Results & Interim Dividend
- 28-Jul-21
- Quarterly Results
- 19-May-21
- Audited Results & Final Dividend
- Meeting Date
- Announced on
- Purpose
- 29-Jul-22
- 27-May-22
- AGM
- 30-Apr-22
- 25-Mar-22
- POM
- 30-Jul-21
- 19-May-21
- AGM
- Announced on
- Record Date
- Ex-Dividend
- Dividend Value
- 27-May-22
- -
- 21-Jul-22
- 2.5
- 12-Oct-21
- 02-Nov-21
- 01-Nov-21
- 2.5
- 19-May-21
- -
- 22-Jul-21
- 5
No recent bonus announcements.
No recent splits available.
- Announced on
- Record Date
- Ex-Rights Date
- Ratio
- FV
- Premium
- Description
- 30-Sept-22
- 20-Jan-23
- 20-Jan-23
- 1:1
- 5
- 0
- Rights issue of equity shares of Rs. 5/- in the ratio of 1:1 @ par.
Company Profile
ABOUT Heritage Foods
- Industry Fish/Livestock
- ISIN INE978A01027
- BSE Code 519552
- NSE Code HERITGFOOD
Heritage Foods Limited is a fast-moving consumer goods (FMCG) company. The Company operates through three segments, such as Dairy vertical, Renewable energy vertical and Feed vertical. The Dairy vertical segment is engaged in manufacturing and marketing a complete range of dairy products including fresh milk, curd, buttermilk, lassi, ice cream, paneer, table butter, milk powder, flavored milk, ultra-heat treatment (UHT) milk, Indian sweets and dairy whitener. The Renewable energy vertical segment produces power for captive consumption through its solar and wind power plants. The Feed vertical segment manufactures a variety of cattle and fish feeds. The Company’s product portfolio of ice-creams includes tubs, bars, kulfi, cones, cups, juicy bars and family packs. Its fat products include cow Ghee, buffalo ghee, hi aroma ghee, cooking butter, table butter and fresh cream. The Company has approximately 859 Heritage parlors and 65 Heritage distribution centers in 11 states across India.
MANAGEMENT
- M. Sambasiva Rao President
- Srideep Kesavan Chief Executive Officer
- Nara Bhuvaneswari Executive Vice Chairperson of the Board, Managing Director
- A. Prabhakara Naidu Chief Financial Officer
- Jangam Samba Murthy Chief Operating Officer
- Umakanta Barik Compliance Officer, Company Secretary
- N. Brahmani Executive Director
Company Summary
HERITAGE FOODS SUMMARY
Heritage Foods is trading 2.99% lower at Rs 142.95 as compared to its last closing price. Heritage Foods has been trading in the price range of 151.05 & 142.55. Heritage Foods has given -19.02% in this year & -12.79% in the last 5 days.
Heritage Foods has TTM P/E ratio 31.55 as compared to the sector P/E of 18.66. There are 3 analysts who have initiated coverage on Heritage Foods. There are 3 analysts who have given it a strong buy rating & 0 analysts have given it a buy rating. 0 analysts have given the stock a sell rating.
The company posted a net profit of 13.72 Crores in its last quarter.
Listed peers of Heritage Foods include Venky'S India (0.83%), Heritage Foods (-2.99%), Apex Frozen Foods (-3.29%) etc.
Heritage Foods has a 39.21% promoter holding & 60.79% public holding.
FAQs about Heritage Foods
Heritage Foods is trading at 142.95 as on 6 Feb, 2023 3:28:01 PM. This is -2.99% lower as compared to its previous closing price of 147.35
The market capitalization of Heritage Foods is 1366.88 Cr as on 6 Feb, 2023 3:28:01 PM.
The average broker rating on Heritage Foods is Strong Buy. The breakup of analyst rating is given below -
- 0 analysts have given a strong sell rating
- 0 analysts have given a sell rating
- 0 analysts have given a hold rating
- 0 analysts have given a buy rating
- 3 analysts have given a strong buy rating
The 52 wk high for Heritage Foods is 197.67 whereas the 52 wk low is 126.9
Heritage Foods can be analyzed on the following key metrics -
- TTM P/E: 31.55
- Sector P/E: 18.66
- Dividend Yield: 0.86%
- D/E ratio: -
Heritage Foods reported a net profit of 96.57 Cr in 2022.
