300.70 +6.60 (2.24%)
- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
Today’s Low
291.05
Today’s High
303.9
52 Week Low
243.0
52 Week High
450.35
300.40 +4.45 (1.50%)
- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
Today’s Low
293
Today’s High
304.9
52 Week Low
243
52 Week High
451.25
Key Metrics
- Market Cap (In Cr) 389.96
- Beta 1.67
- Div. Yield (%) 0
- P/B -
- TTM P/E -
- Sector P/E 0
- D/E -
- Open Price 303.9
- Prev Close 294.1
Analysis
Price Analysis
-
1 Week-2.58%
-
3 Months-12.66%
-
6 Month-1.44%
-
YTD-7.07%
-
1 Year-30.72%
Risk Meter
- 41% Low risk
- 41% Moderate risk
- 41% Balanced Risk
- 41% High risk
- 41% Extreme risk
Recos
0 Analysts
- Strong Sell
- Sell
- Hold
- Buy
- Strong Buy
Kaya News
'Despite rising flight, hotel costs, 2023 will be big for Indian travellers’
2 min read . 30 Nov 2022
Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2022
- Total Revenue
- 323.97
- Selling/ General/ Admin Expenses Total
- 233.61
- Depreciation/ Amortization
- 62.47
- Other Operating Expenses Total
- 7.36
- Total Operating Expense
- 387.67
- Operating Income
- -63.7
- Net Income Before Taxes
- -67.96
- Net Income
- -68.84
- Diluted Normalized EPS
- -35.08
- Period
- 2022
- Total Assets
- 360.99
- Total Liabilities
- 362.55
- Total Equity
- -1.55
- Tangible Book Valueper Share Common Eq
- -76.44
- Period
- 2022
- Cashfrom Operating Activities
- 29.89
- Cashfrom Investing Activities
- -34.68
- Cashfrom Financing Activities
- 11.85
- Net Changein Cash
- 7.6
- Period
- 2021
- Total Revenue
- 274.97
- Selling/ General/ Admin Expenses Total
- 191.44
- Depreciation/ Amortization
- 60.14
- Other Operating Expenses Total
- 4.99
- Total Operating Expense
- 311.31
- Operating Income
- -36.35
- Net Income Before Taxes
- -37.41
- Net Income
- -38.01
- Diluted Normalized EPS
- -29.1
- Period
- 2021
- Total Assets
- 368.04
- Total Liabilities
- 313.56
- Total Equity
- 54.48
- Tangible Book Valueper Share Common Eq
- -38.98
- Period
- 2021
- Cashfrom Operating Activities
- 31.61
- Cashfrom Investing Activities
- 4.33
- Cashfrom Financing Activities
- -30.74
- Net Changein Cash
- 4.94
- Period
- 2020
- Total Revenue
- 393.22
- Selling/ General/ Admin Expenses Total
- 260.19
- Depreciation/ Amortization
- 75.26
- Other Operating Expenses Total
- 8.25
- Total Operating Expense
- 415.68
- Operating Income
- -22.46
- Net Income Before Taxes
- -33.04
- Net Income
- -54.42
- Diluted Normalized EPS
- -42.74
- Period
- 2020
- Total Assets
- 408.81
- Total Liabilities
- 327.16
- Total Equity
- 81.64
- Tangible Book Valueper Share Common Eq
- -11.49
- Period
- 2020
- Cashfrom Operating Activities
- 47.26
- Cashfrom Investing Activities
- -12.16
- Cashfrom Financing Activities
- -46.93
- Net Changein Cash
- -11.31
- Period
- 2019
- Total Revenue
- 420.87
- Selling/ General/ Admin Expenses Total
- 322.69
- Depreciation/ Amortization
- 29.08
- Other Operating Expenses Total
- 6.98
- Total Operating Expense
- 441.06
- Operating Income
- -20.19
- Net Income Before Taxes
- -21.12
- Net Income
- -15.96
- Diluted Normalized EPS
- -9.6
- Period
- 2019
- Total Assets
- 368.28
- Total Liabilities
- 210.48
- Total Equity
- 157.79
- Tangible Book Valueper Share Common Eq
- 41.61
- Period
- 2019
- Cashfrom Operating Activities
- 21.75
- Cashfrom Investing Activities
- -27.65
- Cashfrom Financing Activities
- 5.04
- Net Changein Cash
- -1.12
- Period
- 2018
- Total Revenue
- 400.38
- Selling/ General/ Admin Expenses Total
- 325.9
- Depreciation/ Amortization
- 24.3
- Other Operating Expenses Total
- 2.81
- Total Operating Expense
- 427.51
- Operating Income
- -27.13
- Net Income Before Taxes
- -20.15
- Net Income
- -21.13
- Diluted Normalized EPS
- -16.17
- Period
- 2018
- Total Assets
- 371.64
- Total Liabilities
- 161.41
- Total Equity
- 210.24
- Tangible Book Valueper Share Common Eq
- 75.64
- Period
- 2018
- Cashfrom Operating Activities
- -11.52
- Cashfrom Investing Activities
- 24.13
- Cashfrom Financing Activities
- -6.98
- Net Changein Cash
- 5.35
- Period
- 2017
- Total Revenue
- 409.07
- Selling/ General/ Admin Expenses Total
- 344.64
- Depreciation/ Amortization
- 20.05
- Other Operating Expenses Total
- 5.72
- Total Operating Expense
- 449.47
- Operating Income
- -40.4
- Net Income Before Taxes
- -30.85
- Net Income
- -28.95
- Diluted Normalized EPS
- -22.16
- Period
- 2017
- Total Assets
- 445.49
- Total Liabilities
- 216.86
- Total Equity
- 228.62
- Tangible Book Valueper Share Common Eq
- 91.47
- Period
- 2017
- Cashfrom Operating Activities
- -7.52
- Cashfrom Investing Activities
- -41.67
- Cashfrom Financing Activities
- 33.41
- Net Changein Cash
- -13.09
- Period
- 2022-09-30
- Total Revenue
- 91.3
- Selling/ General/ Admin Expenses Total
- 42.7
- Depreciation/ Amortization
- 14.87
- Other Operating Expenses Total
- 27.71
- Total Operating Expense
- 102.65
- Operating Income
- -11.35
- Net Income Before Taxes
- -16.52
- Net Income
- -16.56
- Diluted Normalized EPS
- -12.67
- Period
- 2022-09-30
- Total Assets
- 377.98
- Total Liabilities
- 412.2
- Total Equity
- -34.22
- Tangible Book Valueper Share Common Eq
- -107.98
- Period
- 2022-09-30
- Cashfrom Operating Activities
- 34.32
- Cashfrom Investing Activities
- -9.5
- Cashfrom Financing Activities
- -23.06
- Net Changein Cash
- 0.77
- Period
- 2022-06-30
- Total Revenue
- 92.83
- Selling/ General/ Admin Expenses Total
- 51.2
- Depreciation/ Amortization
- 14.5
- Other Operating Expenses Total
- 29.41
- Total Operating Expense
- 112.97
- Operating Income
- -20.14
- Net Income Before Taxes
- -25.6
- Net Income
- -25.76
- Diluted Normalized EPS
- -19.71
- Period
- 2022-06-30
- Period
- 2022-06-30
- Period
- 2022-03-31
- Total Revenue
- 83.49
- Selling/ General/ Admin Expenses Total
- 36.45
- Depreciation/ Amortization
- 17.1
- Other Operating Expenses Total
- 28.99
- Total Operating Expense
- 121.93
- Operating Income
- -38.44
- Net Income Before Taxes
- -41.35
- Net Income
- -41.51
- Diluted Normalized EPS
- -13.82
- Period
- 2022-03-31
- Total Assets
- 360.99
- Total Liabilities
- 362.55
- Total Equity
- -1.55
- Tangible Book Valueper Share Common Eq
- -76.44
- Period
- 2022-03-31
- Cashfrom Operating Activities
- 29.89
- Cashfrom Investing Activities
- -34.68
- Cashfrom Financing Activities
- 11.85
- Net Changein Cash
- 7.6
- Period
- 2021-12-31
- Total Revenue
- 90.78
- Selling/ General/ Admin Expenses Total
- 37.31
- Depreciation/ Amortization
- 15.22
- Other Operating Expenses Total
- 26.48
- Total Operating Expense
- 96.19
- Operating Income
- -5.41
- Net Income Before Taxes
- -8.16
- Net Income
- -8.32
- Diluted Normalized EPS
- -6.37
- Period
- 2021-12-31
- Period
- 2021-12-31
- Period
- 2021-09-30
- Total Revenue
- 83.48
- Selling/ General/ Admin Expenses Total
- 34.45
- Depreciation/ Amortization
- 15.3
- Other Operating Expenses Total
- 20.01
- Total Operating Expense
- 85.14
- Operating Income
- -1.66
- Net Income Before Taxes
- -4.46
- Net Income
- -4.64
- Diluted Normalized EPS
- -3.55
- Period
- 2021-09-30
- Total Assets
- 361.26
- Total Liabilities
- 324.29
- Total Equity
- 36.97
- Tangible Book Valueper Share Common Eq
- -52.83
- Period
- 2021-09-30
- Cashfrom Operating Activities
- 21.1
- Cashfrom Investing Activities
- -6.61
- Cashfrom Financing Activities
- -15.65
- Net Changein Cash
- -1.84
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Technical
Moving Average
SMA
- 5 Day300.5
- 10 Day306.99
- 20 Day310.73
- 50 Day322.7
- 100 Day338.93
- 300 Day327.91
Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Easy Trip Planners
- 51.7
- -0.35
- -0.67
- 73.5
- 30.97
- 8543.84
- Thomas Cook India
- 69.9
- 1.95
- 2.87
- 91.35
- 54
- 3194.01
- Kaya
- 300.7
- 6.6
- 2.24
- 450.35
- 243
- 389.96
- International Travel House
- 217
- 9.8
- 4.73
- 286.5
- 91.05
- 166.89
- Khemani Distributor & Marketing
- 61.85
- 0
- 0
- 61.85
- 23.85
- 142.09
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Easy Trip Planners
- 80.59
- 36.22
- 43.58
- 32.55
- Thomas Cook India
- -
- 1.92
- 24.28
- 20.66
- Kaya
- -
- -
- -32.12
- -10.74
- International Travel House
- -
- 1.75
- -7.54
- -6.91
- Khemani Distributor & Marketing
- 24.35
- 3.27
- 7.6
- 4.68
Shareholding
- Category
- Percentage
- No. of shares
- Public Shareholding
- 40.07%
- 5,235,167
- Others
- 23.94%
- 3,128,196
- Ganesh Srinivasan
- 3.05%
- 398,431
- Others
- 3.27%
- 426,893
- Others
- 3.79%
- 495,088
- Equity Intelligence India Private Limited
- 1.02%
- 133,000
- Others
- 1.43%
- 186,502
- HUF
- 1.37%
- 178,643
- Clearing Members
- 0.05%
- 6,363
- LLP
- 0.02%
- 2,621
- Trusts
- 0%
- 506
- EQ India Fund
- 1.38%
- 180,000
- Others
- 0.73%
- 95,010
- Others
- 0.03%
- 3,750
- Foreign Institutional Investor
- 0%
- 100
- Foreign Bank
- 0%
- 60
- Others
- 0%
- 4
- Promoter & Promoter Group Shareholding
- 59.93%
- 7,828,924
- Harsh C Mariwala with Kishore V Mariwala for Acquarius Family Trust
- 10.9%
- 1,423,410
- Harsh C Mariwala with Kishore V Mariwala for Valentine Family Trust
- 10.9%
- 1,423,410
- Harsh C Mariwala with Kishore V Mariwala for Gemini Family Trust
- 10.9%
- 1,423,410
- Harsh C Mariwala with Kishore V Mariwala for Taurus Family Trust
- 10.9%
- 1,423,410
- Harsh C Mariwala
- 3.12%
- 407,492
- Rishabh H Mariwala
- 2.01%
- 262,000
- Rajvi H Mariwala
- 2.01%
- 262,000
- Ravindra.K.Mariwala
- 1.9%
- 248,821
- Archana H Mariwala
- 1.88%
- 246,000
- Rajen K Mariwala
- 1.43%
- 186,924
- Anjali R Mariwala
- 0.95%
- 124,182
- Paula R Mariwala
- 0.79%
- 103,588
- Kishore V Mariwala
- 0.38%
- 49,369
- Pallavi Jaikishan Panchal
- 0.14%
- 18,320
- Malika Chirayu Amin
- 0.14%
- 18,000
- Anandita Arjun Kothari
- 0.04%
- 5,000
- Taarika Rajen Mariwala
- 0.04%
- 5,000
- Kishore V Mariwala (KVM Vaibhav Trust)
- 0.01%
- 1,037
- Kishore V Mariwala (KVM Taarika Trust)
- 0.01%
- 1,037
- Kishore V Mariwala (KVM Anandita Trust)
- 0.01%
- 1,037
- Kishore V Mariwala (KVM Arnav Trust)
- 0.01%
- 1,037
- The Bombay Oil Private Limited
- 1.35%
- 176,440
- Preeti Gautam Shah
- 0.14%
- 18,000
Shareholding Pattern
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 01-Feb-23
- Quarterly Results
- 03-Nov-22
- Quarterly Results
- 01-Aug-22
- Quarterly Results
- 30-May-22
- Audited Results
- 24-May-22
- Others
- 10-Feb-22
- Quarterly Results
- 29-Oct-21
- Quarterly Results
- 03-Aug-21
- Quarterly Results
- 19-May-21
- Audited Results
- 29-Jan-21
- Quarterly Results
- Meeting Date
- Announced on
- Purpose
- 28-Jun-22
- 25-May-22
- POM
No recent dividend announcements.
No recent bonus announcements.
No recent splits available.
No recent rights issue declared.
Company Profile
ABOUT Kaya
- Industry Personal Services
- ISIN INE587G01015
- BSE Code 539276
- NSE Code KAYA
Kaya Limited is an India-based company, which operates a chain of skin, hair and body care clinics in India and the Middle East. The Company offers specialty products and services, which are developed by its dermatologists. It provides a range of skin and hair care products and services, such as remedying acne, pigmentation, dull skin concerns, overall skin health, hair concerns and other everyday skin and hair needs. The Company offers approximately 80+ products, including acne, brightening, everyday essentials, anti-ageing, derma naturals, body care, hair care and beauty facials. Its skin- and hair-based services include Oxygeneo Medifacial, Skin and Eye Threads, Profhilo Fillers, Restylane Lyft, Restylane Kysse, High-intensity focused ultrasound, and Hair threads. Its Body care portfolio includes CoolSculpting Technology, Enzymatic Resurfacing, Venus Legacy and Happy Intim intimate rejuvenation. Its skin care portfolio includes IV Boost, DNA Repair Therapy and Skin Boosters Jalupro.
MANAGEMENT
- Harsh Mariwala Executive Chairman of the Board, Managing Director
- Rajiv Nair Group Chief Executive Officer
- Rajiv Suri Global Chief Executive Officer
- Saurabh Shah Chief Financial Officer
- Nitika Dalmia Chief Compliance Officer, Company Secretary
Company Summary
KAYA SUMMARY
Kaya is trading 2.24% upper at Rs 300.70 as compared to its last closing price. Kaya has been trading in the price range of 303.9 & 291.05. Kaya has given -7.07% in this year & -2.58% in the last 5 days.
The company posted a net profit of -16.56 Crores in its last quarter.
Listed peers of Kaya include Easy Trip Planners (-0.67%), Thomas Cook India (2.87%), Kaya (2.24%) etc.
Kaya has a 59.93% promoter holding & 40.07% public holding.
FAQs about Kaya
Kaya is trading at 300.70 as on 31 Jan, 2023 12:47:56 PM. This is 2.24% upper as compared to its previous closing price of 294.1
The market capitalization of Kaya is 389.96 Cr as on 31 Jan, 2023 12:47:56 PM.
The 52 wk high for Kaya is 450.35 whereas the 52 wk low is 243.0
Kaya can be analyzed on the following key metrics -
- TTM P/E: -
- Sector P/E: 0
- Dividend Yield: 0%
- D/E ratio: -
Kaya reported a net profit of -68.84 Cr in 2022.
