290.00 -23.45 (-7.48%)
- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
Today’s Low
288
Today’s High
322.6
52 Week Low
145.1
52 Week High
379
294.40 -16.95 (-5.44%)
- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
Today’s Low
289
Today’s High
322.6
52 Week Low
150.25
52 Week High
379
Key Metrics
- Market Cap (In Cr) 8217.06
- Beta 0.46
- Div. Yield (%) 0.03
- P/B 6.6
- TTM P/E -
- Sector P/E 60.89
- D/E 3.69
- Open Price 310.85
- Prev Close 313.45
Analysis
Price Analysis
-
1 Week-14.42%
-
3 Months47.42%
-
6 Month48.9%
-
YTD1.76%
-
1 Year84.39%
Risk Meter
- 53% Low risk
- 53% Moderate risk
- 53% Balanced Risk
- 53% High risk
- 53% Extreme risk
Recos
0 Analysts
- Strong Sell
- Sell
- Hold
- Buy
- Strong Buy
Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2022
- Total Revenue
- 487.2
- Selling/ General/ Admin Expenses Total
- 54.33
- Depreciation/ Amortization
- 70.27
- Other Operating Expenses Total
- 8.25
- Total Operating Expense
- 488.99
- Operating Income
- -1.79
- Net Income Before Taxes
- -184.23
- Net Income
- -87.54
- Diluted Normalized EPS
- -3.58
- Period
- 2022
- Total Assets
- 6397.32
- Total Liabilities
- 5152
- Total Equity
- 1245.32
- Tangible Book Valueper Share Common Eq
- 47.19
- Period
- 2022
- Cashfrom Operating Activities
- 28.76
- Cashfrom Investing Activities
- -494.29
- Cashfrom Financing Activities
- 1308.98
- Net Changein Cash
- 843.45
- Period
- 2021
- Total Revenue
- 320.47
- Selling/ General/ Admin Expenses Total
- 45.31
- Depreciation/ Amortization
- 41.66
- Other Operating Expenses Total
- 3.42
- Total Operating Expense
- 293.46
- Operating Income
- 27
- Net Income Before Taxes
- -78.05
- Net Income
- -38.24
- Diluted Normalized EPS
- -1.56
- Period
- 2021
- Total Assets
- 4936.1
- Total Liabilities
- 4061.82
- Total Equity
- 874.28
- Tangible Book Valueper Share Common Eq
- 35.79
- Period
- 2021
- Cashfrom Operating Activities
- 302.48
- Cashfrom Investing Activities
- -2000.69
- Cashfrom Financing Activities
- 1760.09
- Net Changein Cash
- 61.89
- Period
- 2020
- Total Revenue
- 340.82
- Selling/ General/ Admin Expenses Total
- 44.46
- Depreciation/ Amortization
- 14.52
- Other Operating Expenses Total
- 2.75
- Total Operating Expense
- 303.28
- Operating Income
- 37.54
- Net Income Before Taxes
- -4.25
- Net Income
- -5.85
- Diluted Normalized EPS
- -0.24
- Period
- 2020
- Total Assets
- 3489.03
- Total Liabilities
- 2574.21
- Total Equity
- 914.82
- Tangible Book Valueper Share Common Eq
- 37.45
- Period
- 2020
- Cashfrom Operating Activities
- 75.12
- Cashfrom Investing Activities
- -323.89
- Cashfrom Financing Activities
- 257.22
- Net Changein Cash
- 8.44
- Period
- 2019
- Total Revenue
- 891.62
- Selling/ General/ Admin Expenses Total
- 39.54
- Depreciation/ Amortization
- 7.73
- Other Operating Expenses Total
- 2.68
- Total Operating Expense
- 827.87
- Operating Income
- 63.75
- Net Income Before Taxes
- 29.09
- Net Income
- -5.31
- Diluted Normalized EPS
- -0.22
- Period
- 2019
- Total Assets
- 3170.06
- Total Liabilities
- 2246.4
- Total Equity
- 923.66
- Tangible Book Valueper Share Common Eq
- 37.82
- Period
- 2019
- Cashfrom Operating Activities
- 41.87
- Cashfrom Investing Activities
- -763.46
- Cashfrom Financing Activities
- 707.24
- Net Changein Cash
- -14.36
- Period
- 2018
- Total Revenue
- 346.69
- Selling/ General/ Admin Expenses Total
- 50.89
- Depreciation/ Amortization
- 7.75
- Other Operating Expenses Total
- 2.18
- Total Operating Expense
- 336.86
- Operating Income
- 9.84
- Net Income Before Taxes
- 73.37
- Net Income
- 54.69
- Diluted Normalized EPS
- -0.12
- Period
- 2018
- Total Assets
- 2636.37
- Total Liabilities
- 1704.46
- Total Equity
- 931.91
- Tangible Book Valueper Share Common Eq
- 38.15
- Period
- 2018
- Cashfrom Operating Activities
- 62.32
- Cashfrom Investing Activities
- -533.16
- Cashfrom Financing Activities
- 480.71
- Net Changein Cash
- 9.87
- Period
- 2017
- Total Revenue
- 350.59
- Selling/ General/ Admin Expenses Total
- 26.36
- Depreciation/ Amortization
- 8.18
- Other Operating Expenses Total
- 6.05
- Total Operating Expense
- 328.94
- Operating Income
- 21.64
- Net Income Before Taxes
- 2.72
- Net Income
- 0.61
- Diluted Normalized EPS
- 0
- Period
- 2017
- Total Assets
- 1847.87
- Total Liabilities
- 1416.54
- Total Equity
- 431.34
- Tangible Book Valueper Share Common Eq
- 19.5
- Period
- 2017
- Cashfrom Operating Activities
- 69.35
- Cashfrom Investing Activities
- -28.54
- Cashfrom Financing Activities
- -28.96
- Net Changein Cash
- 11.85
- Period
- 2022-09-30
- Total Revenue
- 143.47
- Depreciation/ Amortization
- 18.22
- Other Operating Expenses Total
- 23.06
- Total Operating Expense
- 160.34
- Operating Income
- -16.87
- Net Income Before Taxes
- -70.18
- Net Income
- -31.96
- Diluted Normalized EPS
- -2.2
- Period
- 2022-09-30
- Total Assets
- 6367.12
- Total Liabilities
- 5183.1
- Total Equity
- 1184.02
- Tangible Book Valueper Share Common Eq
- 44.86
- Period
- 2022-09-30
- Cashfrom Operating Activities
- -223.54
- Cashfrom Investing Activities
- -95.34
- Cashfrom Financing Activities
- -11.67
- Net Changein Cash
- -330.54
- Period
- 2022-06-30
- Total Revenue
- 260.38
- Depreciation/ Amortization
- 18.05
- Other Operating Expenses Total
- 14.48
- Total Operating Expense
- 272.93
- Operating Income
- -12.55
- Net Income Before Taxes
- -59.45
- Net Income
- -26.35
- Diluted Normalized EPS
- -1.88
- Period
- 2022-06-30
- Period
- 2022-06-30
- Period
- 2022-03-31
- Total Revenue
- 312.31
- Depreciation/ Amortization
- 17.3
- Other Operating Expenses Total
- 17.93
- Total Operating Expense
- 305.62
- Operating Income
- 6.68
- Net Income Before Taxes
- -48.9
- Net Income
- -19.24
- Diluted Normalized EPS
- -0.35
- Period
- 2022-03-31
- Total Assets
- 6397.32
- Total Liabilities
- 5152
- Total Equity
- 1245.32
- Tangible Book Valueper Share Common Eq
- 47.19
- Period
- 2022-03-31
- Cashfrom Operating Activities
- 28.76
- Cashfrom Investing Activities
- -494.29
- Cashfrom Financing Activities
- 1308.98
- Net Changein Cash
- 843.45
- Period
- 2021-12-31
- Total Revenue
- 69.28
- Depreciation/ Amortization
- 17.77
- Other Operating Expenses Total
- 14.86
- Total Operating Expense
- 74.73
- Operating Income
- -5.45
- Net Income Before Taxes
- -47.64
- Net Income
- -20.56
- Diluted Normalized EPS
- -1.62
- Period
- 2021-12-31
- Period
- 2021-12-31
- Period
- 2021-09-30
- Total Revenue
- 59.45
- Depreciation/ Amortization
- 17.68
- Other Operating Expenses Total
- 15.47
- Total Operating Expense
- 52.95
- Operating Income
- 6.5
- Net Income Before Taxes
- -40.65
- Net Income
- -25.57
- Diluted Normalized EPS
- -1.53
- Period
- 2021-09-30
- Total Assets
- 5444
- Total Liabilities
- 4619.89
- Total Equity
- 824.11
- Tangible Book Valueper Share Common Eq
- 33.74
- Period
- 2021-09-30
- Cashfrom Operating Activities
- -33.48
- Cashfrom Investing Activities
- -187.42
- Cashfrom Financing Activities
- 569.6
- Net Changein Cash
- 348.7
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Technical
Moving Average
SMA
- 5 Day342.09
- 10 Day345.13
- 20 Day333.74
- 50 Day296.48
- 100 Day259.14
- 300 Day248.81
Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- PNC Infratech
- 347.45
- 13.35
- 4
- 344.1
- 219.35
- 8578.67
- Kalpataru Power Transmission
- 504.5
- -10.6
- -2.06
- 591.1
- 332.3
- 8371.66
- Swan Energy
- 290
- -23.45
- -7.48
- 379
- 145.1
- 8217.06
- Craftsman Automation
- 3351
- 159.2
- 4.99
- 3709.95
- 1845
- 6829.83
- KNR Constructions
- 256
- 14.95
- 6.2
- 329.8
- 202.85
- 6779.16
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- PNC Infratech
- 14.09
- 2.36
- 18.73
- 8.96
- Kalpataru Power Transmission
- 20.78
- 1.79
- 14.46
- 3.92
- Swan Energy
- -
- 6.6
- -1.83
- -7.65
- Craftsman Automation
- 41.96
- 6.01
- 11.31
- 5.04
- KNR Constructions
- 18.47
- 2.91
- 21.03
- 11.16
Shareholding
- Category
- Percentage
- No. of shares
- Public Shareholding
- 35.91%
- 94,769,000
- KASTURI VINTRADE PRIVATE LIMITED
- 3.87%
- 10,226,083
- TIRUPATI AGENCIES PRIVATE LIMITED
- 2.85%
- 7,515,000
- MONTEGO REALITY PRIVATE LIMITED
- 1.74%
- 4,583,000
- MALBERRY INFRASTRUCTURE PRIVATE LIMITED
- 1.68%
- 4,429,000
- Others
- 1.83%
- 4,863,480
- 2I CAPITAL PCC
- 8.74%
- 23,077,000
- ARES DIVERSIFIED
- 2.83%
- 7,473,310
- ALBULA INVESTMENT FUND LTD
- 1.88%
- 4,949,065
- HYPNOS FUND LIMITED
- 1.3%
- 3,424,708
- DOVETAIL INDIA FUND CLASS 5 SHARES
- 1.14%
- 2,996,129
- EOS MULTI STRATEGY FUND LTD
- 1.1%
- 2,905,401
- Others
- 0.16%
- 460,192
- LIFE INSURANCE CORPORATION OF INDIA
- 2.85%
- 7,510,174
- Others
- 2.17%
- 5,716,266
- Clearing Members
- 0.22%
- 582,264
- HUF
- 0.2%
- 527,839
- LLP
- 0.18%
- 470,887
- Unclaimed or Suspense or Escrow Account
- 0.02%
- 54,700
- Enemy Property
- 0.01%
- 15,400
- Trusts
- 0%
- 1,900
- Others
- 0.5%
- 1,332,591
- Others
- 0.3%
- 789,101
- Others
- 0.26%
- 685,218
- Others
- 0.04%
- 107,437
- Others
- 0.03%
- 70,655
- Others
- 0%
- 1,200
- Others
- 0%
- 1,000
- Promoter & Promoter Group Shareholding
- 64.09%
- 169,148,000
- DAVE IMPEX PRIVATE LIMITED
- 17.44%
- 46,030,400
- SWAN REALTORS PRIVATE LIMITED
- 15.76%
- 41,589,000
- SWAN ENGITECH WORKS PRIVATE LIMITED
- 14.55%
- 38,402,858
- DAVE LEASING AND HOLDINGS PRIVATE LIMITED
- 2.82%
- 7,440,800
- SAHAJANAND SOAPS AND CHEMICALS PVT LTD
- 2.5%
- 6,610,000
- MUSE ADVERTISING AND MEDIA PRIVATE LIMITED
- 2.02%
- 5,339,500
- VAKRATUND PLAZA PRIVATE LIMITED
- 2.01%
- 5,308,500
- BANSHIDHAR TRADERS PRIVATE LIMITED
- 1.52%
- 4,000,000
- DHANKALASH TRADECOMM PRIVATE LIMITED
- 1.52%
- 4,000,000
- FORCEFUL VINCOM PRIVATE LIMITED
- 1.52%
- 4,000,000
- INDERLOK DEALCOMM PRIVATE LIMITED
- 1.52%
- 4,000,000
- SWAN INTERNATIONAL LIMITED
- 0.89%
- 2,340,442
- VINITA NIKHIL MERCHANT
- 0.02%
- 41,500
- BHAVIK NIKHIL MERCHANT
- 0.02%
- 41,000
- NIKHIL VASANTLAL MERCHANT
- 0%
- 4,000
Shareholding Pattern
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 14-Feb-23
- Quarterly Results
- 14-Nov-22
- Quarterly Results
- 09-Aug-22
- Quarterly Results
- 30-May-22
- Audited Results & Dividend
- 05-Mar-22
- Preferential issue of shares
- 14-Feb-22
- Quarterly Results
- 13-Nov-21
- Quarterly Results
- 13-Aug-21
- Quarterly Results
- 30-Jun-21
- Audited Results & Dividend
- 12-Feb-21
- Quarterly Results
- Meeting Date
- Announced on
- Purpose
- 30-Mar-22
- 07-Mar-22
- EGM
- Announced on
- Record Date
- Ex-Dividend
- Dividend Value
- 30-May-22
- -
- 20-Sept-22
- 0.1
- 30-Jun-21
- -
- 07-Sept-21
- 0.1
No recent bonus announcements.
No recent splits available.
No recent rights issue declared.
Company Profile
ABOUT Swan Energy
- Industry Construction Services
- ISIN INE665A01038
- BSE Code 503310
- NSE Code SWANENERGY
Swan Energy Limited is a manufacturer and marketer of cotton and polyester textile products in India. The Company's segments include Textile and Construction/Others. It has three verticals of business, such as textiles, real estate and energy. It has developed about two property projects in Mumbai, a commercial information technology (IT) park at Kurla and a residential complex at Sewri. Its commercial projects are executed through its wholly owned subsidiary, Cardinal Energy and Infrastructure Pvt Ltd (Cardinal). Its residential projects are executed through its wholly owned subsidiary, Pegasus Ventures Pvt Ltd (Pegasus). It undertakes real estate development projects in Goa, Bengaluru, Mangalore, Mysore, Chennai and Hyderabad. The Company is developing a floating storage and regasification unit (FSRU)-based liquid natural gas (LNG) import terminal at Jafrabad in Gujarat. Its other subsidiaries include Swan LNG Private Limited and Swan Desilting Private Limited, among others.
MANAGEMENT
- Chetan Selarka Chief Financial Officer
- Arun Agarwal Compliance Officer, Company Secretary
- Nikhil Merchant Managing Director, Executive Director
- Paresh Merchant Whole-Time Director
- Sugavanam Padmanabhan Whole-Time Director
Company Summary
SWAN ENERGY SUMMARY
Swan Energy is trading 7.48% lower at Rs 290.00 as compared to its last closing price. Swan Energy has been trading in the price range of 322.6 & 288. Swan Energy has given 1.76% in this year & -14.42% in the last 5 days.
The company posted a net profit of -31.96 Crores in its last quarter.
Listed peers of Swan Energy include PNC Infratech (4%), Kalpataru Power Transmission (-2.06%), Swan Energy (-7.48%) etc.
Swan Energy has a 64.09% promoter holding & 35.91% public holding.
FAQs about Swan Energy
Swan Energy is trading at 290.00 as on 2 Feb, 2023 3:29:59 PM. This is -7.48% lower as compared to its previous closing price of 313.45
The market capitalization of Swan Energy is 8217.06 Cr as on 2 Feb, 2023 3:29:59 PM.
The 52 wk high for Swan Energy is 379 whereas the 52 wk low is 145.1
Swan Energy can be analyzed on the following key metrics -
- TTM P/E: -
- Sector P/E: 60.89
- Dividend Yield: 0.03%
- D/E ratio: -
Swan Energy reported a net profit of -87.54 Cr in 2022.
