691.75 0.00 (0.00%)
- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
Today’s Low
0.0
Today’s High
0.0
52 Week Low
402.05
52 Week High
815.25
691.05 -5.00 (-0.72%)
- 1D
- 5D
- 1M
- 6M
- 1Y
- 5Y
Price Range
Today’s Low
681.2
Today’s High
699.95
52 Week Low
402.3
52 Week High
815.55
Key Metrics
- Market Cap (In Cr) 10748.33
- Beta 0.77
- Div. Yield (%) 0
- P/B 23.32
- TTM P/E 115.4
- Peg Ratio 5.41
- Sector P/E 0
- D/E -
- Open Price 0
- Prev Close 691.75
Analysis
Price Analysis
-
1 Week-3.04%
-
3 Months-9.04%
-
6 Month15.89%
-
YTD-12.48%
-
1 Year38.92%
Risk Meter
- 34% Low risk
- 34% Moderate risk
- 34% Balanced Risk
- 34% High risk
- 34% Extreme risk
Recos
17 Analysts
- Strong Sell
- Sell
- Hold
- Buy
- Strong Buy
Analysts' Views
- Ratings
- Current
- Strong Sell
- 0
- Sell
- 1
- Hold
- 3
- Buy
- 7
- Strong Buy
- 6
Westlife Development News
McDonald’s India launches first all-women restaurant near Statue of Unity
1 min read . 30 Jun 2022Financials
- INCOME
- BALANCE SHEET
- Cashflow
- Period
- 2022
- Total Revenue
- 1576.49
- Selling/ General/ Admin Expenses Total
- 769.81
- Depreciation/ Amortization
- 136.4
- Other Operating Expenses Total
- 54.98
- Total Operating Expense
- 1601.59
- Operating Income
- -25.1
- Net Income Before Taxes
- -2.07
- Net Income
- -1.67
- Diluted Normalized EPS
- 0.04
- Period
- 2022
- Total Assets
- 1797.55
- Total Liabilities
- 1335.45
- Total Equity
- 462.1
- Tangible Book Valueper Share Common Eq
- 23.97
- Period
- 2022
- Cashfrom Operating Activities
- 170.58
- Cashfrom Investing Activities
- -56.47
- Cashfrom Financing Activities
- -101.85
- Net Changein Cash
- 12.26
- Period
- 2021
- Total Revenue
- 1001.75
- Selling/ General/ Admin Expenses Total
- 477.48
- Depreciation/ Amortization
- 139.64
- Other Operating Expenses Total
- 99.26
- Total Operating Expense
- 1136.04
- Operating Income
- -134.29
- Net Income Before Taxes
- -128.73
- Net Income
- -99.42
- Diluted Normalized EPS
- -6.94
- Period
- 2021
- Total Assets
- 1723.63
- Total Liabilities
- 1242.4
- Total Equity
- 481.23
- Tangible Book Valueper Share Common Eq
- 25.21
- Period
- 2021
- Cashfrom Operating Activities
- 129.24
- Cashfrom Investing Activities
- -74.19
- Cashfrom Financing Activities
- -45.32
- Net Changein Cash
- 9.73
- Period
- 2020
- Total Revenue
- 1547.79
- Selling/ General/ Admin Expenses Total
- 674.76
- Depreciation/ Amortization
- 138.3
- Other Operating Expenses Total
- 115.9
- Total Operating Expense
- 1564.72
- Operating Income
- -16.94
- Net Income Before Taxes
- -8.77
- Net Income
- -7.35
- Diluted Normalized EPS
- 0.42
- Period
- 2020
- Total Assets
- 1763.05
- Total Liabilities
- 1186.02
- Total Equity
- 577.02
- Tangible Book Valueper Share Common Eq
- 31.06
- Period
- 2020
- Cashfrom Operating Activities
- 199.62
- Cashfrom Investing Activities
- -67.62
- Cashfrom Financing Activities
- -138.68
- Net Changein Cash
- -6.67
- Period
- 2019
- Total Revenue
- 1402.04
- Selling/ General/ Admin Expenses Total
- 690.51
- Depreciation/ Amortization
- 79.65
- Other Operating Expenses Total
- 75.13
- Total Operating Expense
- 1374.67
- Operating Income
- 27.37
- Net Income Before Taxes
- 35.18
- Net Income
- 21.29
- Diluted Normalized EPS
- 1.58
- Period
- 2019
- Total Assets
- 1024.27
- Total Liabilities
- 441.26
- Total Equity
- 583.01
- Tangible Book Valueper Share Common Eq
- 31.52
- Period
- 2019
- Cashfrom Operating Activities
- 112.15
- Cashfrom Investing Activities
- -145.19
- Cashfrom Financing Activities
- 31.79
- Net Changein Cash
- -1.24
- Period
- 2018
- Total Revenue
- 1134.87
- Selling/ General/ Admin Expenses Total
- 583.24
- Depreciation/ Amortization
- 67.26
- Other Operating Expenses Total
- 42.08
- Total Operating Expense
- 1132.57
- Operating Income
- 2.3
- Net Income Before Taxes
- 12.86
- Net Income
- 12.86
- Diluted Normalized EPS
- 1.28
- Period
- 2018
- Total Assets
- 929.12
- Total Liabilities
- 386.87
- Total Equity
- 542.25
- Tangible Book Valueper Share Common Eq
- 29.06
- Period
- 2018
- Cashfrom Operating Activities
- 137.12
- Cashfrom Investing Activities
- -111.39
- Cashfrom Financing Activities
- -21.73
- Net Changein Cash
- 3.99
- Period
- 2017
- Total Revenue
- 930.88
- Selling/ General/ Admin Expenses Total
- 473.07
- Depreciation/ Amortization
- 63.72
- Other Operating Expenses Total
- 41.49
- Total Operating Expense
- 959.97
- Operating Income
- -29.09
- Net Income Before Taxes
- -12.12
- Net Income
- -12.12
- Diluted Normalized EPS
- -0.59
- Period
- 2017
- Total Assets
- 880.29
- Total Liabilities
- 352.76
- Total Equity
- 527.52
- Tangible Book Valueper Share Common Eq
- 28.08
- Period
- 2017
- Cashfrom Operating Activities
- 65.67
- Cashfrom Investing Activities
- -91.46
- Cashfrom Financing Activities
- 26
- Net Changein Cash
- 0.2
- Period
- 2022-12-31
- Total Revenue
- 611.46
- Selling/ General/ Admin Expenses Total
- 83.7
- Depreciation/ Amortization
- 38.56
- Other Operating Expenses Total
- 219.22
- Total Operating Expense
- 571.2
- Operating Income
- 40.26
- Net Income Before Taxes
- 48.01
- Net Income
- 36.37
- Diluted Normalized EPS
- 2.33
- Period
- 2022-12-31
- Period
- 2022-12-31
- Period
- 2022-09-30
- Total Revenue
- 572.42
- Selling/ General/ Admin Expenses Total
- 74.18
- Depreciation/ Amortization
- 36.63
- Other Operating Expenses Total
- 205.2
- Total Operating Expense
- 535.67
- Operating Income
- 36.76
- Net Income Before Taxes
- 41.95
- Net Income
- 31.54
- Diluted Normalized EPS
- 2.02
- Period
- 2022-09-30
- Total Assets
- 1940.68
- Total Liabilities
- 1425.52
- Total Equity
- 515.16
- Tangible Book Valueper Share Common Eq
- 27.4
- Period
- 2022-09-30
- Cashfrom Operating Activities
- 188.7
- Cashfrom Investing Activities
- -124.61
- Cashfrom Financing Activities
- -58.32
- Net Changein Cash
- 5.77
- Period
- 2022-06-30
- Total Revenue
- 537.93
- Selling/ General/ Admin Expenses Total
- 60.11
- Depreciation/ Amortization
- 35.79
- Other Operating Expenses Total
- 196.77
- Total Operating Expense
- 507.98
- Operating Income
- 29.95
- Net Income Before Taxes
- 31.76
- Net Income
- 23.58
- Diluted Normalized EPS
- 1.51
- Period
- 2022-06-30
- Period
- 2022-06-30
- Period
- 2022-03-31
- Total Revenue
- 455.08
- Selling/ General/ Admin Expenses Total
- 61.82
- Depreciation/ Amortization
- 34.63
- Other Operating Expenses Total
- 170.82
- Total Operating Expense
- 447.64
- Operating Income
- 7.44
- Net Income Before Taxes
- 20.55
- Net Income
- 15.32
- Diluted Normalized EPS
- 1
- Period
- 2022-03-31
- Total Assets
- 1797.55
- Total Liabilities
- 1335.45
- Total Equity
- 462.1
- Tangible Book Valueper Share Common Eq
- 23.97
- Period
- 2022-03-31
- Cashfrom Operating Activities
- 170.58
- Cashfrom Investing Activities
- -56.47
- Cashfrom Financing Activities
- -101.85
- Net Changein Cash
- 12.26
- Period
- 2021-12-31
- Total Revenue
- 476.83
- Selling/ General/ Admin Expenses Total
- 56.09
- Depreciation/ Amortization
- 34.75
- Other Operating Expenses Total
- 176.98
- Total Operating Expense
- 453.24
- Operating Income
- 23.59
- Net Income Before Taxes
- 27.86
- Net Income
- 20.82
- Diluted Normalized EPS
- 1.52
- Period
- 2021-12-31
- Period
- 2021-12-31
Forecast
Income Sheet (In Cr)
Net Income Vs Revenue
Returns Metrics (In Cr)
ROA Vs ROE
Forecast
Balance Sheet
Asset vs Liability
Forecast
Cash Flow
Operating vs Investing
Technical
Moving Average
SMA
- 5 Day703.04
- 10 Day703.68
- 20 Day717.17
- 50 Day741.04
- 100 Day736.7
- 300 Day626.52
Peers
- Price
- Ratio
- Name
- Latest Price
- Change
- % Change
- 52W High
- 52W Low
- Mkt. Cap
- Jubilant Foodworks
- 430.35
- -5.5
- -1.26
- 706.75
- 419
- 28321.82
- Devyani International
- 151.65
- 1.4
- 0.93
- 215
- 141.05
- 18263.8
- Westlife Development
- 691.75
- 0
- 0
- 815.25
- 402.05
- 10748.33
- Sapphire Foods India
- 1157.3
- -27.6
- -2.33
- 1572.95
- 910
- 7358.23
- Restaurant Brands Asia
- 106.5
- -1.7
- -1.57
- 143.05
- 86.6
- 5266.19
- Name
- P/E (X)
- P/B (X)
- ROE %
- OPM
- Jubilant Foodworks
- 70.65
- 14.59
- 23.89
- 8.03
- Devyani International
- 105.32
- 26.61
- -
- -
- Westlife Development
- 15560.68
- 23.32
- -2.77
- -1.11
- Sapphire Foods India
- 221.13
- 7.31
- -
- -
- Restaurant Brands Asia
- -
- 5.04
- -39.9
- -16.43
Shareholding
- Category
- Percentage
- No. of shares
- Public Shareholding
- 43.52%
- 67,863,781
- Sbi Equity Hybrid Fund
- 7.58%
- 11,823,354
- Franklin India Smaller Companies Fund
- 2.67%
- 4,169,764
- Sundaram Mutual Fund A/C Sundaram Small Cap Fund
- 1.58%
- 2,470,685
- Mirae Asset Great Consumer Fund
- 1.53%
- 2,382,801
- Edelweiss Trusteeship Co Ltd Ac- Edelweiss Mf Ac-Edelweiss Small Cap Fund
- 1.19%
- 1,853,305
- Dsp Small Cap Fund
- 1.16%
- 1,813,702
- Others
- 3.66%
- 5,685,930
- Smallcap World Fund, Inc
- 1.24%
- 1,928,968
- Others
- 8.87%
- 13,849,835
- Rajiv Himatsingka
- 5.92%
- 9,235,514
- Others
- 0.38%
- 607,541
- Icici Prudential Life Insurance Company Limited
- 3.04%
- 4,746,002
- Others
- 0.64%
- 1,000,159
- Others
- 2.65%
- 4,135,090
- Others
- 0.63%
- 977,766
- Others
- 0.32%
- 503,168
- Others
- 0.26%
- 401,329
- HUF
- 0.08%
- 128,777
- LLP
- 0.02%
- 25,854
- Clearing Members
- 0.01%
- 9,827
- Trusts
- 0%
- 1,899
- Others
- 0.06%
- 98,105
- Others
- 0.01%
- 10,770
- Others
- 0%
- 2,689
- Others
- 0%
- 947
- Non Promoter - Non Public shareholder
- 0.26%
- 400,000
- Others
- 0.26%
- 400,000
- Promoter & Promoter Group Shareholding
- 56.22%
- 87,672,384
- Horizon Impex Pvt Ltd
- 30.11%
- 46,959,896
- Subh Ashish Exim Pvt Ltd
- 21.42%
- 33,401,707
- Achal Exim Pvt Ltd
- 0.1%
- 160,697
- Admas Industries Private Limited
- 0.03%
- 51,500
- Winmore Leasing And Holdings Ltd
- 0.03%
- 40,000
- Acacia Impex Private Limited
- 0%
- 1
- Concept Highland Business Pvt Ltd
- 0%
- 1
- Amit Bl Properties Private Limited
- 0%
- 1
- Akshay Ayush Impex Pvt Ltd
- 0%
- 1
- Anand Veena Twisters Pvt Ltd
- 0%
- 1
- Hardcastle And Waud Mfg Co Limited
- 0%
- 1
- Hawco Petrofer Llp
- 0%
- 1
- Hawcoplast Investments And Trading Limited
- 0%
- 1
- Houghton Hardcastle (India) Pvt Limited
- 0%
- 1
- Hardcastle Petrofer Private Limited
- 0%
- 1
- Vandeep Tradelinks Private Limited
- 0%
- 1
- Vishwas Investment & Trading Company Pvt Ltd
- 0%
- 1
- Makino Holdings Limited
- 2.19%
- 3,415,482
- Achal Jatia
- 1.91%
- 2,974,075
- Amit Jatia
- 0.03%
- 50,000
- Banwari Lal Jatia
- 0%
- 1,187
- Usha Devi Jatia
- 0%
- 50
- Lalita Devi Jatia
- 0%
- 50
- Akshay Amit Jatia
- 0%
- 1
- Smita Jatia
- 0%
- 1
- Amit Jatia HUF
- 0%
- 1
- Anurag Jatia
- 0.4%
- 617,724
- Ayush Jatia
- 0%
- 1
Shareholding Pattern
Shareholding Trend
Shareholding(%) v/s Date
Corporate Actions
- Board Meeting
- AGM
- Dividends
- Bonus
- Split
- Rights
- Meeting Date
- Purpose
- 31-Jan-23
- Quarterly Results
- 28-Jul-22
- Quarterly Results
- 18-May-22
- Audited Results
- 03-Feb-22
- Quarterly Results
- 28-Oct-21
- Quarterly Results
- 13-Aug-21
- Quarterly Results
- 13-May-21
- Audited Results
- 21-Jan-21
- Quarterly Results
No recent AGMs.
No recent dividend announcements.
No recent bonus announcements.
No recent splits available.
No recent rights issue declared.
Company Profile
ABOUT Westlife Development
- Industry Restaurants
- ISIN INE274F01020
- BSE Code 505533
- NSE Code WESTLIFE
Westlife Foodworld Limited is an India-based company, which is focused on putting up and operating quick service restaurants (QSR) in India. The Company through its subsidiary, Hardcastle Restaurants Pvt. Ltd, owns and operates a chain of McDonald’s restaurants in West and South India. It has approximately 337 restaurants across 52 cities in the states of Telangana, Gujarat, Karnataka, Maharashtra, Tamil Nadu, Kerala, Chhattisgarh, Andhra Pradesh, Goa and among others. Its technologies comprising Web-based menu ordering platforms, which make it easier for customers to engage remotely, digital payment methods and contactless delivery an entire convenience proposition. It provides various formats and brand extensions that include standalone restaurants, drive-through, 24/7, McDelivery, McBreakfast and dessert kiosks. The menu features Burgers, Finger Foods, Wraps, and Hot and Cold Beverages besides a range of desserts. Several of the McDonald’s restaurants feature an in-house McCafe.
MANAGEMENT
- Amit Jatia Chief Executive Officer, Executive Vice Chairman of the Board
- Saurabh Bhudolia Chief Financial Officer
- Shatadru Sengupta Compliance Officer, Company Secretary
- Akshay Jatia Whole Time Director
Company Summary
WESTLIFE DEVELOPMENT SUMMARY
Westlife Development is trading 0.00% lower at Rs 691.75 as compared to its last closing price. Westlife Development has been trading in the price range of 0.0 & 0.0. Westlife Development has given -12.48% in this year & -3.04% in the last 5 days.
Westlife Development has TTM P/E ratio 115.4. There are 17 analysts who have initiated coverage on Westlife Development. There are 6 analysts who have given it a strong buy rating & 7 analysts have given it a buy rating. 1 analysts have given the stock a sell rating.
The company posted a net profit of 36.37 Crores in its last quarter.
Listed peers of Westlife Development include Jubilant Foodworks (-1.26%), Devyani International (0.93%), Westlife Development (0%) etc.
Westlife Development has a 56.22% promoter holding & 0.26% public holding.
FAQs about Westlife Development
Westlife Development is trading at 691.75 as on -. This is 0.00% lower as compared to its previous closing price of 691.75
The market capitalization of Westlife Development is 10748.33 Cr as on -.
The average broker rating on Westlife Development is Buy. The breakup of analyst rating is given below -
- 0 analysts have given a strong sell rating
- 1 analysts have given a sell rating
- 3 analysts have given a hold rating
- 7 analysts have given a buy rating
- 6 analysts have given a strong buy rating
The 52 wk high for Westlife Development is 815.25 whereas the 52 wk low is 402.05
Westlife Development can be analyzed on the following key metrics -
- TTM P/E: 115.4
- Sector P/E: 0
- Dividend Yield: 0%
- D/E ratio: -
Westlife Development reported a net profit of -1.67 Cr in 2022.
